Expectations for the Group

Expectations up to 2021. We expect profitable growth to continue over the next two years. Revenue and adjusted EBITDA AL are expected to rise at the Group level in 2020 – providing a good basis to achieve our financial ambitions through 2021 as communicated at our 2018 Capital Markets Day.

We expect our financial performance indicators to develop as follows in 2020 and 2021:

  • Revenue should increase year-on-year in 2020 and also continue to rise slightly in 2021. This forecast is based on a slight increase in revenue in the Germany operating segment and on rigorous implementation of the Un- strategy in our United States operating segment. Our other operating segments will also contribute to revenue growth in 2020 and 2021.
  • Adjusted EBITDA AL is expected to come in at around EUR 25.5 billion in 2020 and to rise further in 2021 due to the expected upward trend in revenue and planned cost savings. All operating segments will contribute to growth in both years of the forecast.
  • EBITDA AL is likely to increase in 2020 compared with the prior year, and expected to rise further in 2021. EBIT is also expected to increase in 2020 and 2021 on account of the above-mentioned expected upward trend in revenue and planned cost savings.
  • The return on capital employed (ROCE) is likely to increase slightly in 2020. This confirms that we are well on track for ROCE to be higher than the expected weighted average cost of capital (WACC) and hence to fulfill the promise we made at the 2018 Capital Markets Day.
  • Our investments – measured in terms of cash capex (before spectrum investment) – are expected to amount to around EUR 13.0 billion in 2020. We want to continue investing heavily in building out our network infrastructure in Germany, the United States, and Europe in order to safeguard our technology leadership in the long term. Consequently, our cash capex is likely to remain stable relative to 2019.
  • Free cash flow AL31 (before dividend payments and spectrum investment) is expected to reach around EUR 8.0 billion in 2020 and to rise further in 2021. Free cash flow should make a contribution toward keeping our relative debt – expressed as the ratio of net debt to adjusted EBITDA – within the target corridor of 2.25 to 2.75x in 2020 and 2021. In the reporting year, the target corridor shifted from 2.00 to 2.50x to 2.25 to 2.75x due to application of the IFRS 16 accounting standard.
  • At the end of 2019, we had the following ratings: BBB+ (Standard & Poor’s – S&P); negative (CreditWatch); BBB+ with a stable outlook (Fitch); and Baa1 with a negative outlook (Moody’s). We therefore continue to be a solid investment-grade company. S&P also announced that it would likely lower Deutsche Telekom AG’s rating to BBB in the event of a business combination between T‑Mobile US and Sprint. Maintaining an investment grade rating within the A– to BBB range will enable us to retain unrestricted access to the international capital markets and is thus a key component of our finance strategy.

1 Free cash flow AL for 2020, excluding the interest component from the repayment of Deutsche Bundespost treasury notes (zero-coupon bonds) falling due and the potential market value realization of interest rate swaps entered into by T‑Mobile US to hedge interest rates.

Our debt issuance program puts us in a position to place issues in the international capital markets at short notice, while our commercial paper program enables us to issue short-term papers in the money market. Our finance strategy continues to include a liquidity reserve that, at any given time, covers at least our capital market maturities over the next 24 months.

Bonds and loans in the amount of EUR 4.5 billion and EUR 5.1 billion will fall due for repayment in 2020 and 2021, respectively. In order to refinance our maturities and maintain the liquidity reserve, we plan to issue new bonds in various currencies. In January 2020, for example, we issued a U.S. dollar bond with a volume of USD 1.25 billion and a term of 30 years. The business combination between T‑Mobile US and Sprint would result in the early repayment of intragroup loans of USD 8 billion by T‑Mobile US to Deutsche Telekom AG, which would significantly influence refinancing requirements. Further financing transactions are thus dependent firstly on the approval of the business combination of T‑Mobile US and Sprint, and secondly on trends in the international financial markets. We also intend to cover part of our liquidity requirements by issuing commercial paper.

We want to continue leveraging economies of scale and synergies through suitable partnerships or appropriate acquisitions in our footprint markets. There are no plans, however, to expand into emerging markets. We will continue to subject our existing partnerships and equity investments to regular strategic reassessments with a view to maximizing the value of our Company.

Our expectations for the period until 2021 for the Group and the operating segments as regards our financial and non-financial performance indicators are shown in the following tables. They assume a comparable consolidated group and constant exchange rates. If the economic situation should deteriorate or any unforeseen state or regulatory interventions arise, the expectations expressed here may change accordingly. All trends denote year-on-year changes. To indicate the intensity and trends of our forecasts, we apply the following assessment matrix: strong decrease, decrease, slight decrease, stable trend, slight increase, increase, strong increase.

Financial performance indicators

 

 

 

 

 

 

 

 

Results
in 2019

Pro forma
in 2019a

Expectations
for 2020b,c,f

Expectations
for 2021b,c

a

Changes in the organizational structure and major changes in the composition of the consolidated group included up to the date of preparation of the consolidated financial statements and the combined management report (e.g., the sale of Telekom Albania).

b

On a comparable basis.

c

Possible effects of the planned transaction with Sprint in the United States and of the reorganization of business-to-business telecommunications operations are not included in the expectations.

d

The expectation regarding the dividend per share refers to the respective financial year indicated.

e

Subject to approval by the relevant bodies and the fulfillment of other legal requirements.

f

Free cash flow AL for 2020, excluding the interest component from the repayment of Deutsche Bundespost treasury notes (zero-coupon bonds) falling due and the potential market value realization of interest rate swaps entered into by T‑Mobile US to hedge interest rates.

NET REVENUE

 

 

 

 

 

Group

billions of €

80.5

80.5

increase

slight increase

Germany

billions of €

21.9

21.9

slight increase

slight increase

United States (in local currency)

billions of $

45.2

45.2

increase

increase

Europe

billions of €

12.2

12.1

slight increase

slight increase

Systems Solutions

billions of €

6.8

6.8

stable trend

slight increase

Group Development

billions of €

2.8

2.8

increase

increase

PROFIT (LOSS) FROM OPERATIONS (EBIT)

billions of €

9.5

9.5

increase

increase

EBITDA AL

billions of €

23.1

23.1

increase

increase

EBITDA AL (ADJUSTED FOR SPECIAL FACTORS)

 

 

 

 

 

Group

billions of €

24.7

24.7

25.5

increase

Germany

billions of €

8.7

8.7

8.9

increase

United States (in local currency)

billions of $

12.5

12.5

13.0

increase

Europe

billions of €

4.0

4.0

4.1

slight increase

Systems Solutions

billions of €

0.5

0.5

0.6

strong increase

Group Development

billions of €

1.0

1.0

1.1

increase

ROCE

%

5.1

5.1

slight increase

CASH CAPEX (BEFORE SPECTRUM INVESTMENT)

 

 

 

 

 

Group

billions of €

13.1

13.1

13.0

Germany

billions of €

4.2

4.2

slight decrease

stable trend

United States (in local currency)

billions of $

6.0

6.0

stable trend

Europe

billions of €

1.7

1.7

stable trend

slight decrease

Systems Solutions

billions of €

0.4

0.4

stable trend

stable trend

Group Development

billions of €

0.5

0.5

strong increase

increase

FREE CASH FLOW AL (BEFORE DIVIDEND PAYMENTS AND SPECTRUM INVESTMENT)

billions of €

7.0

7.0

8.0

increase

RATING

 

 

 

 

 

Standard & Poor’s, Fitch

 

BBB+

 

from A- to BBB

from A- to BBB

Moody’s

 

Baa1

 

from A3 to Baa2

from A3 to Baa2

OTHER

 

 

 

 

 

Dividend per shared,e

0.60

 

Dividend follows EPS (adjusted for special factors) growth, minimum of € 0.60

Dividend follows EPS (adjusted for special factors) growth, minimum of € 0.60

EPS (adjusted for special factors)

1.04

 

slight increase

Equity ratio

%

27.1

 

25 to 35

25 to 35

Relative debt

 

2.65x

 

2.25–2.75x

2.25–2.75x

Non-financial performance indicators

 

 

 

 

 

 

 

 

Results
in 2019

Pro forma
for  2019a

Expectations
for 2020b

Expectations
for 2021b

a

Significant changes in the organizational structure and in the composition of the consolidated Group included up to the date of preparation of the consolidated financial statements and the combined management report.

b

Possible effects of the planned transaction with Sprint in the United States and of the reorganization of business-to-business telecommunications operations are not included in the expectations.

GROUP

 

 

 

 

 

Customer satisfaction (TRI*M index)

 

67.3

 

slight increase

slight increase

Employment satisfaction (commitment index)

 

4.0

 

stable trend

stable trend

FIXED-NETWORK AND MOBILE CUSTOMERS

 

 

 

 

 

GERMANY

 

 

 

 

 

Mobile customers

millions

46.2

46.2

increase

increase

Fixed-network lines

millions

17.8

17.8

slight decrease

slight decrease

Of which: retail IP-based

millions

17.5

17.5

stable trend

slight decrease

Retail broadband lines

millions

13.7

13.7

slight increase

slight increase

Television (IPTV, satellite)

millions

3.6

3.6

increase

increase

UNITED STATES

 

 

 

 

 

Branded postpaid

millions

47.0

47.0

increase

increase

Branded prepay

millions

20.9

20.9

slight increase

slight increase

EUROPE

 

 

 

 

 

Mobile customers

millions

46.2

46.2

stable trend

slight increase

Fixed-network lines

millions

9.1

9.1

stable trend

stable trend

Of which: IP-based

millions

8.3

8.3

slight increase

stable trend

Broadband customers

millions

6.7

6.7

increase

increase

Television (IPTV, satellite, cable)

millions

4.9

4.9

increase

increase

SYSTEMS SOLUTIONS

 

 

 

 

 

Order entry

billions of €

7.3

7.3

stable trend

slight increase

ESG KPIs

 

 

 

 

 

Energy Intensity ESG KPI

MWh/terabyte

120

 

strong decrease

strong decrease

Carbon Intensity ESG KPI

t CO2/terabyte

23

 

strong decrease

strong decrease

Sustainable Procurement ESG KPI

%

81

 

stable trend

stable trend

For further information on the development of the non-financial performance indicators of our operating segments, please refer to the section “Expectations for the operating segments.”

In both 2020 and 2021, we intend to achieve a moderate improvement in customer loyalty/satisfaction – which is measured using the TRI*M index performance indicator.

Having achieved a high level of 4.0 – on a scale of 1.0 to 5.0 – on the commitment index in the 2019 employee survey, and in view of the results of the pulse surveys conducted in 2019, we expect the positive response of our employees regarding our Company to remain stable in the next employee survey in 2021.

For further information on our ESG KPIs and our expectations, please refer to the section “Corporate responsibility and non-financial statement.”

Our planning is based on the following exchange rates:

Currency

 

Exchange rate

Croatian kuna

HRK

7.42

Polish zloty

PLN

4.30

Czech koruna

CZK

25.67

Hungarian forint

HUF

325.28

U.S. dollar

USD

1.12

Expectations for Deutsche Telekom AG. The development of business at Deutsche Telekom AG, the Group’s parent company, is reflected particularly in its service relationships with its subsidiaries, the results of the subsidiaries’ domestic reporting units, and other income from subsidiaries, and from associated and related companies. In other words, our subsidiaries’ results from operations and the opportunities and challenges they face are key factors shaping the future development of Deutsche Telekom AG’s figures. Accordingly, in addition to our expectations for the Group, the expectations described on the following pages concerning the operating segments’ revenue and earnings – such as strong competition, regulatory intervention, market and economic expectations, etc. – have an impact on our expectations concerning the development of Deutsche Telekom AG’s future income after taxes.

For the 2019 financial year, we will propose a dividend of EUR 0.60 per dividend-bearing share, which will also serve as a baseline for the dividend going forward. Since the 2019 financial year, the dividend has reflected relative growth in adjusted earnings per share. Based on the aforementioned expectations for our operating segments and the resulting effects, and taking existing retained earnings into account, Deutsche Telekom AG expects to distribute a dividend of at least EUR 0.60 per dividend-bearing share for each of the coming financial years, subject to approval by the relevant bodies and the fulfillment of other legal requirements. This applies irrespective of the successful closing of the business combination of T‑Mobile US and Sprint.

3 Free cash flow AL for 2020, excluding the interest component from the repayment of Deutsche Bundespost treasury notes (zero-coupon bonds) falling due and the potential market value realization of interest rate swaps entered into by T‑Mobile US to hedge interest rates.

Carrier
A telecommunications network operator.