Deutsche Telekom at a glance

Download

billions of €

Change compared to prior year
%

2021

2020

2019

2018

2017

2016

2015

2014

Revenue and earnings

Net revenue

7.7

108.8

101.0

80.5

75.7

74.9

73.1

69.2

62.7

Of which: domestic

23.0

24.5

30.5

32.2

32.8

33.7

36.2

39.9

Of which: international

77.0

75.5

69.5

67.8

67.2

66.3

63.8

60.1

Service revenue^a

6.6

84.1

78.9

n.a.

EBITDA

4.9

40.5

38.6

27.1

21.8

24.0

22.5

18.4

17.8

EBITDA (adjusted for special factors)

6.9

43.2

40.4

28.7

23.3

22.2

21.4

19.9

17.6

EBITDA AL^b

2.2

33.9

33.2

23.1

21.6

n.a.

EBITDA AL (adjusted for special factors)^b

6.6

37.3

35.0

24.7

23.1

n.a.

EBITDA AL margin (adjusted for special factors)^b

34.3

34.7

30.7

30.5

n.a.

Profit (loss) from operations (EBIT)

2.0

13.1

12.8

9.5

8.0

9.4

9.2

7.0

7.2

Net profit (loss)

0.4

4.2

3.9

2.2

3.5

2.7

3.3

2.9

Net profit (loss) (adjusted for special factors)

2.6

5.9

5.7

4.9

4.5

6.0

4.1

2.4

Profitability

ROCE

4.1

4.6

5.1

4.7

5.8

5.7

4.8

5.5

Statement of financial position

Total assets

6.3

281.6

264.9

170.7

145.4

141.3

148.5

143.9

129.4

Shareholders’ equity

12.3

81.5

72.6

46.2

43.4

42.5

38.8

38.2

34.1

Equity ratio

28.9

27.4

27.1

29.9

30.0

26.2

26.5

26.3

Net debt

9.9

132.1

120.2

76.0

55.4

50.8

50.0

47.6

42.5

Relative debt
(Net debt/EBITDA (adjusted for special factors))

3.06

2.78

2.65

2.4

2.3

2.4

Cash flows

Net cash from operating activities

35.5

32.2

23.7

23.1

17.9

17.2

15.5

15.0

13.4

Cash capex

41.0

(26.4)

(18.7)

(14.4)

(12.5)

(19.5)

(13.6)

(14.6)

(11.8)

Cash capex (before spectrum investment)

5.9

(18.0)

(17.0)

(13.1)

(12.2)

(12.1)

(11.0)

(10.8)

(9.5)

Free cash flow (before dividend payments and spectrum investment)^c

33.2

14.3

10.8

10.1

6.2

5.5

4.9

4.5

4.1

Free cash flow AL (before dividend payments and spectrum investment)^{b, c}

40.1

8.8

6.3

7.0

6.1

n.a.

Net cash (used in) from investing activities

21.0

(27.4)

(22.6)

(14.2)

(14.3)

(16.8)

(13.6)

(15.0)

(10.8)

Net cash (used in) from financing activities

n.a.

(10.8)

7.6

(7.1)

(3.3)

(4.6)

(1.3)

(0.9)

(3.4)

Employees

Average number of employees (full-time equivalents, without trainees)

thousands

(3.1)

217

224

213

216

221

226

228

T-Share – key figures

Earnings per share

€

(1.1)

0.87

0.88

0.82

0.46

0.74

0.58

0.71

0.65

Adjusted earnings per share

€

1.7

1.22

1.20

1.04

0.96

1.28

0.89

0.90

0.54

Dividend per share^d

€

6.7

0.64

0.60

0.70

0.65

0.60

0.55

0.50

Dividend payout^e

billions of €

12.4

3.2

2.8

3.3

3.1

2.8

2.5

2.3

Adjusted weighted average number of ordinary shares outstanding

millions

1.5

4,813

4,743

4,742

4,703

4,625

4,553

4,476

ESG KPIs

Energy consumption^f

GWh

3.7

13,323

12,843

9,324

9,224

8,943

8,531

8,845

9,092

CO₂ emissions (Scope 1 and 2)^g

kt CO₂e

(90.2)

247

2,512

1,797

2,354

2,896

4,169

4,364

n.a.

^a	The definition of “service revenue” was not applied consistently Group-wide for the years prior to 2020.
^b	Comparatives for 2018 were calculated on a pro forma basis for the key performance indicators redefined as of January 1, 2019 following the introduction of the IFRS 16 accounting standard.
^c	And before interest payments for zero-coupon bonds and before termination of forward-payer swaps at T-Mobile US (both in 2020).
^d	Subject to approval by the relevant bodies and the fulfillment of other legal requirements.
^e	Subject to approval by the 2022 shareholders’ meeting concerning the dividend payments for the 2021 financial year. For further information, please refer to Note 34 “Dividend per share” in the notes to the consolidated financial statements.
^f	Energy consumption, mainly: electricity, fuel, other fossil fuels, district heating for buildings.
^g	Calculated according to the market-based method of the Greenhouse Gas Protocol since 2015.

Download

millions

Change compared to prior year
%

2021

2020

2019

2018

2017

2016

2015

2014

Fixed-network and mobile customers

Mobile customers^a

2.8

248.2

241.5

184.0

168.4

165.0

156.4

150.5

142.5

Fixed-network lines

(4.7)

26.1

27.4

27.5

27.9

28.5

29.0

29.8

30.8

Broadband customers^b

(0.7)

21.6

21.7

21.0

18.9

18.4

17.8

17.4

17.1

^a	Including T-Mobile US wholesale customers.
^b	Excluding wholesale.
The figures shown in this report were rounded in accordance with standard business rounding principles. As a result, the total indicated may not be equal to the precise sum of the individual figures. Changes were calculated on the basis of millions for greater precision.
Sprint has been included in Deutsche Telekom’s consolidated financial statements as a fully consolidated subsidiary since April 1, 2020, which means comparability with prior-year figures is partially limited.

Topic filter

Results

Deutsche Telekom at a glance

You might also be interested in these topics ...