Consolidated statement of cash flows

millions of €

 

 

 

 

Q1 2019

Q1 2018

FY 2018

PROFIT (LOSS) BEFORE INCOME TAXES

1,852

1,760

5,153

Depreciation, amortization and impairment losses

4,204

3,097

13,836

(Profit) loss from financial activities

406

411

2,848

(Profit) loss on the disposal of fully consolidated subsidiaries

0

0

0

(Income) loss from the sale of stakes accounted for using the equity method

0

0

0

Other non-cash transactions

189

112

430

(Gains) losses from the disposal of intangible assets and property, plant and equipment

26

(65)

(126)

Change in assets carried as operating working capital

86

325

(998)

Change in other operating assets

(329)

1

(337)

Change in provisions

(99)

(282)

(100)

Change in liabilities carried as operating working capital

56

(1,039)

(515)

Change in other operating liabilities

398

445

(11)

Income taxes received (paid)

(178)

(124)

(697)

Dividends received

0

163

181

Net payments from entering into, canceling or changing the terms and conditions of interest rate derivatives

0

0

0

CASH GENERATED FROM OPERATIONS

6,609

4,805

19,663

Interest paid

(955)

(823)

(3,307)

Interest received

355

314

1,592

NET CASH FROM OPERATING ACTIVITIES

6,009

4,297

17,948

Cash outflows for investments in

 

 

 

Intangible assets

(1,030)

(809)

(3,353)

Property, plant and equipment

(2,797)

(2,330)

(9,139)

Non-current financial assets

(26)

(108)

(639)

Payments to acquire control of subsidiaries and associates

(237)

(277)

(2,080)

Proceeds from disposal of

 

 

 

Intangible assets

0

0

2

Property, plant and equipment

44

160

523

Non-current financial assets

12

24

596

Proceeds from the loss of control of subsidiaries and associates

0

(61)

(67)

Net change in short-term investments and marketable securities and receivables

439

(243)

(144)

Other

(2)

0

5

NET CASH USED IN INVESTING ACTIVITIES

(3,597)

(3,643)

(14,297)

Proceeds from issue of current financial liabilities

5,942

13,403

51,597

Repayment of current financial liabilities

(7,497)

(15,168)

(57,253)

Proceeds from issue of non-current financial liabilities

2,583

2,466

8,375

Repayment of non-current financial liabilities

(2)

(21)

(23)

Dividends (including to non-controlling interests)

0

0

(3,254)

Principal portion of repayments of lease liabilities

(893)

(205)

(1,174)

Cash inflows from transactions with non-controlling entities

1

1

29

Cash outflows from transactions with non-controlling entities

(107)

(770)

(1,557)

Other

0

0

0

NET CASH FROM (USED IN) FINANCING ACTIVITIES

27

(294)

(3,259)

Effect of exchange rate changes on cash and cash equivalents

25

(53)

(17)

Changes in cash and cash equivalents associated with non-current assets and disposal groups held for sale

0

0

(8)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

2,465

306

367

CASH AND CASH EQUIVALENTS, AT THE BEGINNING OF THE PERIOD

3,679

3,312

3,312

CASH AND CASH EQUIVALENTS, AT THE END OF THE PERIOD

6,144

3,618

3,679