Consolidated statement of financial position

millions of €

 

 

 

 

 

 

Sept. 30, 2019

Dec. 31, 2018

Change

Change %

Sept. 30, 2018

The new IFRS 16 “Leases” accounting standard has been applied since January 1, 2019. Prior-year comparatives were not adjusted. For more information, please refer to the section “Accounting policies.”

a

Financial liabilities included finance lease liabilities in accordance with IAS 17 for the last time as of December 31, 2018.

ASSETS

 

 

 

 

 

CURRENT ASSETS

24,563

21,870

2,693

12.3

19,981

Cash and cash equivalents

6,461

3,679

2,782

75.6

2,235

Trade and other receivables

9,919

9,988

(69)

(0.7)

9,331

Contract assets

1,882

1,765

117

6.6

1,716

Current recoverable income taxes

446

492

(46)

(9.3)

335

Other financial assets

2,614

2,847

(233)

(8.2)

2,912

Inventories

1,598

1,790

(192)

(10.7)

1,541

Other assets

1,465

1,164

301

25.9

1,752

Non-current assets and disposal groups held for sale

177

145

32

22.1

159

NON-CURRENT ASSETS

149,764

123,505

26,259

21.3

122,279

Intangible assets

69,645

64,950

4,695

7.2

64,890

Property, plant and equipment

49,982

50,631

(649)

(1.3)

49,448

Right-of-use assets

18,474

n.a.

n.a.

n.a.

n.a.

Capitalized contract costs

1,988

1,744

244

14.0

1,566

Investments accounted for using the equity method

397

576

(179)

(31.1)

574

Other financial assets

4,656

1,585

3,071

n.a.

1,621

Deferred tax assets

3,529

2,949

580

19.7

3,104

Other assets

1,092

1,070

22

2.1

1,075

TOTAL ASSETS

174,327

145,375

28,952

19.9

142,260

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

35,249

29,144

6,105

20.9

24,183

Financial liabilitiesa

14,148

10,527

3,621

34.4

7,319

Lease liabilities

4,146

n.a.

n.a.

n.a.

n.a.

Trade and other payables

8,896

10,735

(1,839)

(17.1)

8,988

Income tax liabilities

387

328

59

18.0

334

Other provisions

2,697

3,144

(447)

(14.2)

2,839

Other liabilities

3,299

2,654

645

24.3

2,903

Contract liabilities

1,676

1,720

(44)

(2.6)

1,801

Liabilities directly associated with non-current assets and disposal groups held for sale

0

36

(36)

(100.0)

0

NON-CURRENT LIABILITIES

93,941

72,794

21,147

29.1

74,595

Financial liabilitiesa

55,510

51,748

3,762

7.3

53,804

Lease liabilities

16,167

n.a.

n.a.

n.a.

n.a.

Provisions for pensions and other employee benefits

6,702

5,502

1,200

21.8

5,347

Other provisions

3,489

3,291

198

6.0

3,159

Deferred tax liabilities

9,683

8,240

1,443

17.5

8,204

Other liabilities

1,894

3,427

(1,533)

(44.7)

3,476

Contract liabilities

496

585

(89)

(15.2)

604

LIABILITIES

129,190

101,938

27,252

26.7

98,779

SHAREHOLDERS’ EQUITY

45,137

43,437

1,700

3.9

43,481

Issued capital

12,189

12,189

0

0.0

12,189

Treasury shares

(47)

(49)

2

4.1

(49)

 

12,142

12,141

1

0.0

12,141

Capital reserves

54,992

54,646

346

0.6

54,620

Retained earnings including carryforwards

(39,520)

(37,392)

(2,128)

(5.7)

(37,426)

Total other comprehensive income

(351)

(653)

302

46.2

(741)

Net profit (loss)

3,213

2,166

1,047

48.3

2,597

ISSUED CAPITAL AND RESERVES ATTRIBUTABLE TO OWNERS OF THE PARENT

30,475

30,907

(432)

(1.4)

31,192

Non-controlling interests

14,662

12,530

2,132

17.0

12,290

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

174,327

145,375

28,952

19.9

142,260